Future-Oriented Statement of Operations (FOSO) 2023-24 & 2024-25

Department of Justice Canada Future-Oriented Statement of Operations (unaudited) for the year ending March 31

(in thousands of dollars) Forecast Results 2023-24 Planned Results 2024-25
Expenses
Legal services 722,431 693,362
Justice system support 762,920 605,798
Internal services 202,320 169,296
Expenses incurred on behalf of government (4,419) (4,454)
Total expenses 1,683,252 1,464,002
Revenues
Legal services 583,930 544,968
Family law fees 6,505 6,478
Internal support services 2,548 2,548
Other revenues 870 836
Revenues earned on behalf of government (120,236) (112,830)
Total revenues 473,617 442,000
Net cost of operations before government funding and transfers 1,209,635 1,022,002

The accompanying notes form an integral part of this Future-Oriented Statement of Operations.

Department of Justice Canada Notes to the Future-Oriented Statement of Operations (unaudited)

1. Methodology and significant assumptions

The Future-Oriented Statement of Operations (FOSO) has been prepared based on government priorities and departmental plans as described in the Departmental Plan.

The information in the forecast results for fiscal year (FY) 2023-24 is based on actual results as at October 31, 2023 and on forecasts for the remainder of the fiscal year. Forecasts have been made for the planned results for the FY 2024-25.

The main assumptions underlying the forecasts are as follows:

  • The Department’s activities will remain substantially the same as in the previous year;
  • Expenses and revenues, including the determination of amounts internal and external to the government, are based on experience. The general historical pattern is expected to continue.

These assumptions are made as at October 31, 2023.

2. Variations and changes to the forecast financial information

Although every attempt has been made to forecast final results for the remainder of 2023-24 and for 2024-25, actual results achieved for both years are likely to differ from the forecast information presented, and this variation could be material.

In preparing this FOSO, the Department of Justice has made estimates and assumptions about the future. These estimates and assumptions may differ from the subsequent actual results. Estimates and assumptions are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances, and are continually evaluated.

Factors that could lead to material differences between the FOSO and the historical statement of operations include:

  • the implementation of new collective agreements;
  • the timing and the amount of acquisitions and disposals of tangible capital assets, which may affect gains, losses and amortization expense;
  • economic conditions, which may affect both the amount of revenue earned and the collectability of receivables; and
  • other changes to the operating budget, such as new initiatives or technical adjustments later in the fiscal year.

After the Departmental Plan is tabled in Parliament, the Department of Justice will not be updating the forecasts for any changes in financial resources made in ensuing supplementary estimates. Variances will be explained in the Departmental Results Report.

3. Summary of significant accounting policies

The FOSO has been prepared using the Government of Canada’s accounting policies in effect for FY 2023-24 and is based on Canadian public sector accounting standards. The presentation and results using the stated accounting policies do not result in any significant differences from Canadian public sector accounting standards.

Significant accounting policies are as follows:

a) Expenses

Transfer payments are recorded as an expense in the year the transfer is authorized, and all eligibility criteria have been met by the recipient.

Vacation pay and compensatory leave are accrued as the benefits are earned by employees under their respective terms of employment.

Expenses related to the provision of legal services are limited to those costs borne and settled directly by the Department. The cost of legal services, which are paid directly by client departments to outside suppliers such as legal agents, are not included in the expenses of the Department.

Enterprise services provided without charge by other government departments for accommodation, employer contributions to health and dental insurance plans, and workers’ compensation are recorded as operating expenses at their carrying value.

Other expenses are generally recorded when goods are received or services are rendered and include expenses related to personnel, professional and special services, repair and maintenance, utilities, materials and supplies, as well as amortization of tangible capital assets. Provisions to reflect the changes in the value of the assets or liabilities, such as provisions for bad debt and other are also included in other expenses.

Expenses related to transactions arising from the recording of accounts receivable generated from non-respendable revenues, such as bad debt expense resulting from valuation allowances, are considered to be incurred on behalf of the Government of Canada and are therefore presented as a reduction to the Department's gross expenses.

b) Revenues

Revenues are derived from the provision of advisory, litigation and legislative services provided by the Department of Justice’s law practitioners and they are recognized in the year the services are rendered. These revenues are based on legal service rates approved by Treasury Board in accordance with the Directive on Charging and Special Financial Authorities, for non-appropriated mandatory legal services to government departments and agencies, as well as for legal services to crown corporations and non-federal organizations.

Service and administration fee revenues under the family law programs are recognized based on services provided in the year, such as upon validation of the garnishment application or upon issuance of the divorce clearance certificate. As prescribed by the Family Orders and Agreements Enforcement Assistance Act, a fee is chargeable in respect of the processing of every garnishee summons served on the Minister.

Internal support services revenues are derived in accordance with the Directive on Charging and Special Financial Authorities for specific internal services provided to Public Prosecution Service of Canada and Law Commission of Canada.

Fines, forfeitures and awarded court costs provided for under the Contraventions Act are recognized upon receipt of payment by the Department. Fines and forfeitures are in effect penalties for illegal actions, rather than fees. These revenues are reported in “Other revenues”.

Revenues that are non-respendable are not available to discharge the Department’s liabilities. Although the Deputy Minister is expected to maintain accounting control, she has no authority over the disposition of non-respendable revenues. As a result, non-respendable revenues are considered to be earned on behalf of the Government of Canada and are therefore presented as a reduction to the Department’s gross revenues.

4. Parliamentary Authorities

The Department receives most of its funding through annual parliamentary authorities. Items recognized in the FOSO in one year may be funded through parliamentary authorities in prior, current or future years. Accordingly, the Department has different net cost of operations for the year on a government funding basis than on an accrual accounting basis. The differences are reconciled in the following tables:

a) Reconciliation of net cost of operations to requested authorities

(in thousands of dollars) Forecast Results 2023-24 Planned Results 2024-25
Net cost of operations before government funding and transfers 1,209,635 1,022,002
Adjustments for items affecting net cost of operations but not affecting authorities:
Amortization of tangible capital assets (6,799) (5,286)
Services provided without charge by other government departments (108,283) (107,135)
Decrease / (increase) in vacation pay and compensatory leave (1,101) 581
Decrease in employee future benefits 2,479 2,549
Refunds of previous years’ expenditures 8,816 8,630
Increase in salary overpayments to be recovered 1,159 894
Total items affecting net cost of operations but not affecting authorities (103,729) (99,767)
Adjustment for items not affecting net cost of operations but affecting authorities:
Acquisitions of tangible capital assets 3,383 3,904
Salary overpayments related to pay system implementation 2,509 1,773
Total items not affecting net cost of operations but affecting authorities 5,892 5,677
Requested authorities forecasted to be used 1,111,798 927,912

b) Authorities provided/requested

(in thousands of dollars) Forecast Results 2023-24 Planned Results 2024-25
Authorities provided/requested
Vote 1 – Operating expenditures 346,214  294,493
Vote 5 – Grants and contributions 691,665  541,777
Statutory amounts 104,462 91,642
Total authorities provided/requested 1,142,341 927,912
Less: estimated unused authorities and other adjustments 30,543 -
Requested authorities forecasted to be used 1,111,798 927,912